Last 24 Hours
$625,000
4611 Winding Creek, College Station, TX, 77845
On Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.82 acres
Land Information
APN002801-0032-0090
SubdivisionMaria Kegan (Icl)
Land UseResidential
Legal DescriptionA002801, MARIA KEGAN (ICL), TRACT 32.9, 1.825 ACRES
Census Tract000106
Assessed Land Value$558,733
Assessment Year2025
About this property
Cleared lot on commercial thoroughfare connecting Bryan-College Station to Huntsville. Close proximity to Class A business park, retail/service use, and newly developed convenience store. C-2, Retail district zoning by City of Bryan. Wickson Water and electricity is available and More than 380’ frontage on SH-30 and 280’ on Winding Creek. Harvey Road and University Drive intersections are both nearby, easy access to State Highway 6.
Investor Tools
$133,985Estimated Mortgage Balance
$157,015Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$448/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,925
$236,632
2025
$558,733
N/A
$558,733
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,925
$236,632
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranty Bank & Trust
Assumption
$154,000
Yes
First
Oct 10, 2019
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,985
$157,015
53%
46%
$924/mo
12.4%