$209,000
NAL Estimated Property Value4612 Cashel Castle Dr, Houston, TX, 77069
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size2,831 sqft
Building Information
Year Built1979
Stories2
Garage Spaces2
Land Information
APN1059150000020
SubdivisionCashel Forest
Land UseResidential
Legal DescriptionTRS 10C & 11B BLK 9 017*C0362900-002-009-011B CASHEL FOREST SEC 2
Census Tract552901
Assessed Land Value$37,081
Assessed Improvement Value$148,562
Assessment Year2025
About this property
This 2 story 2 bed 2.5 bath is nestled in the heart of Cashel Forest and a investors dream come true. This home has so much to offer and already has some amazing features. This is a hidden gem and will truly be a buyers dream home. Don't miss your opportunity to view this home. Make your appointment today!
Investor Tools
$209,000
Estimated Property Value
$128,773Estimated Mortgage Balance
$80,227Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,254 /month
Positive
Cash Flow Estimate:
$418 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,465
$185,643
2025
$37,081
$148,562
$185,643
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,465
$185,643
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendsure Mortgage Corp
Conventional
$140,485
No
First
Dec 15, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,773
$79,227
38%
62%
$843/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,693/mo
+$757/mo
14.1%
