1view

Owner Contacts

$587,134

4612 Richmond Ave 2, Austin, TX, 78745

Off Market

2 Beds

3 Bath

1,076 Sq Ft

Single Family Residence

$510.22 / sqft

Built in 2020

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating

Cooling

AppliancesDishwasher, Disposal, Down Draft, Free-Standing Gas Range, Refrigerator, Stainless Steel Appliance(s), Vented Exhaust Fan

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesLighting, Private Entrance, Private Yard

Lot Size5,471 sqft

Building Information

Year Built2019

Stories2

Roof Type105

Garage Spaces1

Land Information

APN04101217030000

Lot Number2

Subdivision4612 Richmond Condominiums

Land UseResidential

Legal DescriptionUNT 2 4612 RICHMOND CONDOMINIUMS PLUS 45.0 % INT IN COM AREA

Census Tract002002

Assessed Land Value$162,000

Assessed Improvement Value$425,134

Assessment Year2025

About this property

Modern 2-story new construction in highly sought after Forest Oaks. Featuring 2 bedrooms, 2.5 baths with wide open floor plan & floor-to-ceiling windows allowing abundant natural light throughout. Gorgeous kitchen with natural woodwork focal point, center island, quartz countertops & stainless steel appliances. Private bedrooms up with full baths offering custom tile work, quartz countertops, walk-in shower & walk-in closets. Enjoy entertaining on the spacious 2nd floor deck or in the private fenced backyard. Beautiful private views creekside, landscaped with bamboo. Minutes from downtown, shopping, dining & entertainment.

Investor Tools

$587,134

Estimated Property Value

$0Estimated Mortgage Balance

$146,957Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,523 /month

Positive

Cash Flow Estimate:

$1,174 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,025/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,365

$587,134

2025

$162,000

$425,134

$587,134

Tax History

Year

Tax Paid

Assessed Value

2024

$9,365

$587,134

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$490,500

First

Jan 5, 2021

Feb 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$440,177

$146,957

25%

75%

$2,941/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,710/mo

$2,941/mo

$-1,231/mo

3.5%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area