$269,000
NAL Estimated Property Value4613 Owenwood Ave, Dallas, TX, 75223
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringVinyl
Exterior
Lot Size5,280 sqft
Building Information
Year Built2023
Stories1
Land Information
APN00000224362000000
Lot Number25
SubdivisionSilver City
Land UseResidential
Legal DescriptionSILVER CITY BLK B/2621 LOT 25 INT202300147145 DD07212023 CO-DC 2621 00B 02500 1002621 00B
Census Tract002500
Assessed Land Value$52,800
Assessed Improvement Value$193,880
Assessment Year2025
About this property
FANTASTIC HOME! Brand new and great design! Large kitchen with island, large pantry, lots of cabinets, SS appliances. Primary bedroom with ensuite bath. 3 other rooms for kids and offices. Room for full-sized washer and dryer., Huge backyard - great for bar-b-que's and whatever you need! Have family looking for houses? We have 4 in a row! Make this your family compound! Photos are of the Builders' similar construction. New photos coming soon!
Investor Tools
$269,000
Estimated Property Value
$179,231Estimated Mortgage Balance
$89,769Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$569/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,485
$246,680
2025
$52,800
$193,880
$246,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,485
$246,680
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$183,700
No
First
Jul 21, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,231
$89,769
33%
67%
$1,381/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,381/mo
+$591/mo
8.8%
