$197,000
NAL Estimated Property Value4613 Spring Shadow Drive, Wichita Falls, TX, 76310
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Double Oven, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,601 sqft
Building Information
Year Built1980
Roof Type105
Garage Spaces2
Land Information
APN0337 186 00
Lot Number7
SubdivisionBriargate
Land UseResidential
Legal DescriptionLOT 7 BLK 4 SEC 5 BRIARGATE
Census Tract012401
Assessed Land Value$21,000
Assessed Improvement Value$166,140
Assessment Year2025
About this property
Welcome Home! Updated and move in ready in a great neighborhood. Updates include: all new stainless steel appliances, granite counter tops in kitchen and both bathrooms, tumbled travertine backsplash, staggered wood look tile installed throughout the house except for carpet in the bedrooms. Great place to call home!
Investor Tools
$197,000
Estimated Property Value
$130,927Estimated Mortgage Balance
$66,073Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,504
$187,140
2025
$21,000
$166,140
$187,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,504
$187,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firsty Bank
Conventional
$143,920
No
First
Aug 19, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$130,927
$66,073
33%
66%
$863/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,320/mo
$863/mo
+$457/mo
8.0%
