$369,000
NAL Estimated Property Value4614 Sao Paulo St, Pasadena, TX, 77504
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size10,376 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN1115110000002
Lot Number2
SubdivisionVista Villas
Land UseResidential
Legal DescriptionLT 2 BLK 5 VISTA VILLAS SEC 6 R/P
Census Tract323701
Assessed Land Value$72,000
Assessed Improvement Value$256,443
Assessment Year2025
About this property
BACK ON THE MARKET BUYERS FELL THROUGH!!!!Don't miss out on this beautiful property! Completely updated including, new tile floors throughout, and completely updated bathrooms. Both the primary and secondary baths have double vanities. The primary bath features a large shower. Updates also include all the interior doors, hardware, light fixtures, and interior paint. The foyer opens up to the formal dining room, double French doors to the Home office/study, and the expansive living room that features a cozy wood/gas fireplace.
Investor Tools
$369,000
Estimated Property Value
$0Estimated Mortgage Balance
$122,929Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$487/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,004
$328,443
2025
$72,000
$256,443
$328,443
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,004
$328,443
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$377,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
7.2%
