$1,869,000
NAL Estimated Property Value4615 Lakeside Drive, Colleyville, TX, 76034
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Oven, Ice Maker, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Marble, Stone, Wood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size21,222 sqft
Building Information
Year Built2003
Stories2
Garage Spaces4
Land Information
APN-3725----H---20---40
Lot Number20
SubdivisionBrook Meadows Addition
Land UseResidential
Legal DescriptionBROOK MEADOWS ADDITION BLOCK H LOT 20 & PART OF COMMON AREA
Census Tract113622
Assessed Land Value$243,650
Assessed Improvement Value$999,350
Assessment Year2025
About this property
Stunning home in the prestigious guarded & gated community of Thornbury! Welcome home! This home as it all! Your gourmet kitchen features high end appliances, a Meile coffee maker, 2 dishwashers & more. The hand scrapped wood floors and elegant finishes complement this spacious floor plan. Your backyard oasis will be used year-round, complete with sparkling pool and spa, putting green, sport court and a fabulous outdoor kitchen and living areas!
Investor Tools
$1,869,000
Estimated Property Value
$696,819Estimated Mortgage Balance
$1,172,181Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,214 /month
Positive
Cash Flow Estimate:
$3,738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,185/month
$660/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,870
$1,243,000
2025
$243,650
$999,350
$1,243,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,870
$1,243,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$799,200
No
First
Nov 8, 2019
Dec 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$696,819
$1,172,181
62%
37%
$4,792/mo
