$582,000
NAL Estimated Property Value4615 Marina Court, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Electric Water Heater
FlooringCarpet
Exterior
Exterior FeaturesLighting
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN12480.003.0009.0
Lot Number9
SubdivisionHoliday
Land UseResidential
Legal DescriptionLOT: 9 BLK: 3 SUBD: HOLIDAY ESTATES
Census Tract160214
Assessed Land Value$145,000
Assessed Improvement Value$423,798
Assessment Year2025
About this property
Gorgeous deep water cove with large backyard that gently slopes to the water. Updated 4 bedroom 2 bath with new paint, cabinetry, granite counter tops, stainless appliances, and vinyl plank flooring for easy upkeep. Boat dock with lift and electric, sprinkler system, and storage shed. Beautiful peaceful retreat!
Investor Tools
$582,000
Estimated Property Value
$341,957Estimated Mortgage Balance
$240,043Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,492 /month
Positive
Cash Flow Estimate:
$1,164 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$811/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,821
$568,798
2025
$145,000
$423,798
$568,798
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,821
$568,798
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Granbury
Unknown
$384,900
No
First
Aug 4, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$341,957
$240,043
41%
59%
$2,308/mo
