$275,000
NAL Estimated Property Value4615 Shatner Dr, Houston, TX, 77066
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size10,424 sqft
Building Information
Year Built1974
Stories2
Garage Spaces2
Land Information
APN1066120000011
Lot Number11
SubdivisionFountainhead
Land UseResidential
Legal DescriptionLT 11 BLK 8 FOUNTAINHEAD SEC 1
Census Tract551201
Assessed Land Value$62,156
Assessed Improvement Value$208,529
Assessment Year2025
About this property
HUD homes are sold “as is”. HUD Case # 512-250897 Lots to love! Sunny throughout, crown molding & solid surface floor in all common & wet areas. Main level master bedroom, dual vanity sink. Huge yard & detached garage! No representation is made to information provided including taxes,sqft, schools, features, etc. Buyer must verify all information.
Investor Tools
$275,000
Estimated Property Value
$210,325Estimated Mortgage Balance
$64,675Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$406/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,499
$270,685
2025
$62,156
$208,529
$270,685
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,499
$270,685
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$231,198
No
First
Aug 20, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,325
$61,675
22%
76%
$1,387/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,662/mo
+$788/mo
10.7%
