Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$175,000

NAL Estimated Property Value

4616 Erath St, Waco, TX, 76710

$211,085 ARVInfo
Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,350 Sq Ft
price_per_sqft$125.56 / sqft
Year BuiltBuilt in 1953

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave, Refrigerator
FlooringTile, Vinyl, Wood

Exterior

Lot Size10,759 sqft

Building Information

Year Built1953
Stories1
Roof Type105
Garage Spaces2

Land Information

APN480089010007005
Lot Number2
SubdivisionChampion
Land UseResidential
Legal DescriptionCHAMPION LOT 2 BLOCK 2 ACRES 0.247
Census Tract002498
Assessed Land Value$25,180
Assessed Improvement Value$149,820
Assessment Year2025

About this property

Investors, take a look at this one! Classic mid-century ranch priced for updating with your own personal touches. Large formal living and dining area with picture windows plus a bonus room off the kitchen that could make a great second living room, home office, or even a third bedroom. Two good-sized bedrooms, two-car garage, and backyard shed with window air conditioning unit perfect for a hobby room or man cave. House ie being sold as-is.

Investor Tools

Property Icon
$175,000
Estimated Property Value
$150,774Estimated Mortgage Balance
$24,226Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$211,085
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$311/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,861
$175,000
2025
$25,180
$149,820
$175,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,861
$175,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$151,430
No
First
Feb 27, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,774
$24,226
13%
86%
$908/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$996/mo
$908/mo
+$88/mo
6.8%

City: Waco

4616 Erath St | Property Details | No Agent List