Last 24 Hours
$401,000
NAL Estimated Property Value4617 Billingsley St, Houston, TX, 77009
Off Market
3 Beds
2 Bath
1,824 Sq Ft
Single Family Residence
$217.65 / sqft
Built in 1930Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Gas Oven, Microwave, Electric Cooktop, Gas Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Wood
Exterior
Lot Size5,502 sqft
Building Information
Year Built1930
Stories1
Garage Spaces2
Land Information
APN0211880820019
Lot Number19
Land UseResidential
Legal DescriptionLT 19 BLK 82 IRVINGTON
Census Tract210600
Assessed Land Value$211,750
Assessed Improvement Value$119,713
Assessment Year2025
About this property
Beautiful newly renovated 1930's Bungalow, in a great Location Location! No HOA with a separate spacious guest house which could be used as an income property. This property features 3-bedrooms 2 full baths in 1,221 Sqf on main home/ 1 bedroom 1 bath with a big combine kitchen family area, 603 Sqf in the guest home. stainless-steel appliances, hard wood and title flooring, updated bathrooms, washer and dryer included, iron gated front fence outside cover storage room 4 vehicles carports. Close distance to the Metro Rail, new concert venues, shopping, restaurants, downtown Easy access to IAH, Hardy Toll Road, 610, 45, and I-10 freeways. Ready to move in. Don't miss the opportunity!
Investor Tools
$401,000
Estimated Property Value
$290,553Estimated Mortgage Balance
$110,447Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$526/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,301
$331,463
2025
$211,750
$119,713
$331,463
No
Tax History
Year
Tax Paid
Assessed Value
2020
$4,301
$331,463
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$320,000
No
First
Jul 22, 2021
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,553
$106,447
26%
72%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,919/mo
$-612/mo
3.9%
12.4%