$2,000
4617 Conley Ln, Denton, TX, 76207
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,432 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR694983
Lot Number6
SubdivisionBeaver Creek Phase 1a
Land UseResidential
Legal DescriptionBEAVER CREEK PHASE 1A BLK 20 LOT 6
Census Tract020504
Assessed Land Value$76,062
Assessed Improvement Value$240,069
Assessment Year2025
About this property
Gorgeous HOME. it is within minutes of the area's premiere shopping, dining and entertainment. granite countertops, designer wood cabinets, energy efficient kitchen appliances including refrigerator, fully-fenced backyards, brushed nickel hardware and fixtures, rounded corners and vaulted ceilings. Owner is a licensed real estate agent in the State of Texas.
Investor Tools
$144,685Estimated Mortgage Balance
$185,674Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$661/month
$1/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,286
$316,131
2025
$76,062
$240,069
$316,131
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,286
$316,131
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greatwall Inc
Conventional
$176,175
No
First
Nov 27, 2017
Dec 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$144,685
$183,315
55%
44%
$1,057/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,058/mo
+$962/mo
7.3%
