$402,000
NAL Estimated Property Value4618 Arbor Lane, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Lot Size3,149 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1231440040004
Lot Number4
SubdivisionVillage Grove East T/H
Land UseResidential
Legal DescriptionLT 4 BLK 4 VILLAGE GROVE EAST T/H
Census Tract342001
Assessed Land Value$58,275
Assessed Improvement Value$229,795
Assessment Year2025
About this property
Gorgeous Townhome in Popular Village Grove East * Original Owner * Great Condition * Formal or Study * Gameroom Up * Master Down * Large Eat In Kitchen with Breakfast Bar * Solid Surface Counters * Master Bath Has Separate Shower and Garden Tub * Plantation Shutters * Crown Moulding * Built Ins * Refrigerator, Washer and Dryer Stay * Hardwood Flooring * High Ceilings * Ceiling Fans * French Door * Gas Logs * Patio with Pavers and English Lamp * Walk-In Closets * Storm Doors * Home Warranty * Deer Park School District * Ready For New Owner
Investor Tools
$402,000
Estimated Property Value
$0Estimated Mortgage Balance
$402,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,412 /month
Positive
Cash Flow Estimate:
$804 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,284
$288,070
2025
$58,275
$229,795
$288,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,284
$288,070
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$402,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$140/mo
+$2,260/mo
7.2%
