Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$345,000

4618 Goodnight Trl, Grand Prairie, TX, 75052

PendingInfo
Beds3 Beds
Baths2 Bath
Baths1,829 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$188.63 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringVinyl

Exterior

Lot Size9,558 sqft

Building Information

Year Built1978
Stories1
Roof Type105
Garage Spaces2

Land Information

APN28220900060200000
Lot Number20
SubdivisionTrailwood
Land UseResidential
Legal DescriptionTRAILWOOD 4 BLK F LOT 20 VOL83163/2735 CO-DALLAS 2209000602000 22822090006
Census Tract016410
Assessed Land Value$60,000
Assessed Improvement Value$247,510
Assessment Year2025

About this property

Move-in-ready 3-bedroom, 2-bath home with 1,829 square feet of living space. The home features an open layout, a spacious living room with an electric fireplace, and a large primary bedroom with two walk-in closets. Updates include a new roof, windows, HVAC inside and ductwork, electrical panel, flooring, carpet, interior doors, kitchen cabinets, and bathroom cabinets. Both bathrooms have been remodeled, and the kitchen includes stainless-steel appliances and a separate beverage area. The property also offers a large backyard with plenty of usable space.

Investor Tools

$237,563Estimated Mortgage Balance
$89,437Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,940
$307,510
2025
$60,000
$247,510
$307,510
Yes (2013)

Tax History

Year
Tax Paid
Assessed Value
2025
$6,940
$307,510

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Fund I Llc
Building Or Construction Loan
$239,298
No
First
Mar 2, 2026
Mar 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,563
$69,947
22%
73%
$1,435/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,435/mo
+$685/mo
7.8%

City: Grand Prairie

4618 Goodnight Trl | Property Details | No Agent List