$333,000
NAL Estimated Property Value4618 Pendleton Ct, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Private Yard
Lot Size11,360 sqft
Building Information
Year Built1984
Stories2
Garage Spaces2
Land Information
APN30593-X-44
Lot Number44
SubdivisionOak Hollow (Grand Prairie)
Land UseResidential
Legal DescriptionOAK HOLLOW (GRAND PRAIRIE) BLOCK X LOT 44
Census Tract111554
Assessed Land Value$91,364
Assessed Improvement Value$151,296
Assessment Year2025
About this property
Amazing opportunity to live in this 4 bedroom, 2.5 bath home on a large corner lot across from a park and walking-biking trail, 2 living areas, 2 dining areas, kitchen open to living and dining area, fresh interior & exterior paint, granite throughout, roof replaced in 2022, Spacious bedrooms, master suite boasts his & hers walk-in closets, separate vanities, garden tub & separate shower. Large backyard perfect for family fun! Quick access to shopping & dining. Multiple offers received. Offer deadline is Thursday the 24th at 8:00pm.
Investor Tools
$333,000
Estimated Property Value
$265,953Estimated Mortgage Balance
$67,047Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,998 /month
Positive
Cash Flow Estimate:
$666 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,340
$242,660
2025
$91,364
$151,296
$242,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,340
$242,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Truist Bank
Conventional
$288,000
No
First
Apr 28, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,953
$67,047
20%
80%
$1,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,727/mo
+$393/mo
7.6%
