$87,354
NAL Estimated Property Value4618 S Hayden St, Amarillo, TX, 79110
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesRefrigerator, Range
Exterior
Lot Size5,663 sqft
Building Information
Year Built1953
Stories1
Roof Type112
Garage Spaces1
Land Information
APNR-073-1100-1900
Lot Number25
SubdivisionSouth Lawn # 6
Land UseResidential
Legal DescriptionSOUTH LAWN # 6, LOT 025, BLK 030F
Census Tract020800
Assessed Land Value$6,375
Assessed Improvement Value$80,979
Assessment Year2025
About this property
Great starter or investment home. Step into this 2 bedroom with wood floors in living room and bedrooms, tile in kitchen and bathroom. Metal roof and no wooden windows found here. Freshly painted inside Gas lines were replace in 2012. Possible financing on this property.
Investor Tools
$87,354
Estimated Property Value
$0Estimated Mortgage Balance
$87,354Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$524 /month
Positive
Cash Flow Estimate:
$175 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$161/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,500
$87,354
2025
$6,375
$80,979
$87,354
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,500
$87,354
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$87,354
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
N/A
+$1,180/mo
16.2%
