Last 24 Hours
$161,462
NAL Estimated Property Value4619 BROWN Avenue, Amarillo, TX, 79108
Off Market
3 Beds
2 Bath
1,456 Sq Ft
Single Family Residence
$109.89 / sqft
Built in 2006Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Heating
CoolingExterior
Lot Size7,405 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Land Information
APNR-065-0400-0490
SubdivisionPleasant Valley # 38
Land UseResidential
Legal DescriptionPLEASANT VALLEY # 38, TR 47A, 0.1700 ACRES MANUFACTURER: 2006 AMERICAN HOMESTAR SERIAL NUMBER: OC0507164467A SERIAL NUMBER: P
Census Tract015200
Assessed Land Value$2,100
Assessed Improvement Value$159,362
Assessment Year2025
About this property
Manufactured home with solar panels. Significant repairs needed. Value-add opportunity for experienced investors. Bring your highest & best bid. Bids not guaranteed to be accepted
Investor Tools
$161,462
Estimated Property Value
$107,801Estimated Mortgage Balance
$53,661Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$969 /month
Positive
Cash Flow Estimate:
$323 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,208
$161,462
2025
$2,100
$159,362
$161,462
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,208
$161,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$117,826
Yes
First
Nov 30, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,801
$53,661
33%
67%
$707/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
$707/mo
+$693/mo
10.4%
12.4%