Last 24 Hours
$724,390
NAL Estimated Property Value4619 Munger Ave, Dallas, TX, 75204
Off Market
3 Beds
2 Bath
2,128 Sq Ft
Built in 1936Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Gas
CoolingExterior
Lot Size10,000 sqft
Building Information
Year Built1936
Stories1
Roof Type111
Garage Spaces2
Land Information
APN00000119728000000
Lot Number3
SubdivisionAlexander Park
Land UseResidential
Legal DescriptionALEXANDER PARK BLK C/667 SW 50FT LT 3 VOL2004056/0108 CO-DC 0667 00C 00300 1DA0667 00C
Census Tract000801
Assessed Land Value$700,000
Assessed Improvement Value$24,390
Assessment Year2025
About this property
Rare opportunity to acquire a 200 foot deep lot in one of East Dallas' desirable area. Zoned MF2 and its excellent site for your townhome project.The lot is empty , and the seller has a new survey
Investor Tools
$724,390
Estimated Property Value
$128,804Estimated Mortgage Balance
$595,586Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,700 /month
Positive
Cash Flow Estimate:
$1,900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,646/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,130
$724,390
2025
$700,000
$24,390
$724,390
No
Tax History
Year
Tax Paid
Assessed Value
2025
$16,130
$724,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Comerica Bank
Credit Line (Revolving) / Heloc
$150,000
No
First
Jul 25, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,804
$595,586
82%
18%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$900/mo
+$2,060/mo
4.9%
12.4%