Last 24 Hours
$155,000
4621 35th Street, Lubbock, TX, 79414
On Market
3 Beds
1 Bath
1,228 Sq Ft
Single Family Residence
$126.22 / sqft
Built in 1955Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating
CoolingFlooringVinyl
Exterior
Exterior FeaturesStorage
Lot Size8,755 sqft
Building Information
Year Built1955
Roof Type105
Garage Spaces1
Land Information
APNR36018
Lot Number75
SubdivisionCollege Heights
Land UseResidential
Legal DescriptionCOLLEGE HTS BLK 4 W68'OF L 6
Census Tract001806
Assessed Land Value$23,000
Assessed Improvement Value$81,000
Assessment Year2025
About this property
Great 3/1/1 home in central Lubbock just two blocks away from Coronado High. This home offers 3 spacious bedrooms, vinyl plank flooring throughout except the kitchen (tile), and a spacious backyard. Schedule. your showing today!
Investor Tools
$69,653Estimated Mortgage Balance
$83,347Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$930 /month
Positive
Cash Flow Estimate:
$310 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,208
$104,000
2025
$23,000
$81,000
$104,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,208
$104,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Cu
Open End Mortgage / Open End With Future Advance Clause
$78,400
No
First
Aug 27, 2020
Sep 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,653
$83,347
54%
46%
$471/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
$471/mo
+$954/mo
11.2%
12.4%