$302,000
NAL Estimated Property Value4621 Lamont Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Electric Cooktop, 2+ Ovens, Microwave, Dishwasher, Disposal, Refrigerator
FlooringTile
Exterior
Lot Size6,952 sqft
Building Information
Year Built1977
Garage Spaces2
Land Information
APN28440.03050.00000
Lot Number14
SubdivisionScottsdale Addn
Land UseResidential
Legal DescriptionSCOTTSDALE ADDN BLOCK 3 LOT 14
Census Tract002502
Assessed Land Value$32,804
Assessed Improvement Value$218,475
Assessment Year2025
About this property
Beuatiful home with large bedrooms and 3 full baths. The home is complete with a large butlers pantry, bonus room off the master, huge closets, tons of storage and newly painted kitchen cabinets. Exterior includes christmas lighting plugs, facia lighting, and a storage unit on a slab foundation
Investor Tools
$302,000
Estimated Property Value
$150,416Estimated Mortgage Balance
$151,584Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,526
$251,279
2025
$32,804
$218,475
$251,279
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,526
$251,279
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Conventional
$160,000
No
First
Feb 10, 2023
Mar 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,416
$152,584
50%
50%
$960/mo
