$2,150
4622 Champions Landing Dr, Houston, TX, 77069
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size4,299 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN1399050010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 RETREAT AT CHAMPIONS LANDING SEC 2
Census Tract552901
Assessed Land Value$42,334
Assessed Improvement Value$204,530
Assessment Year2025
About this property
Welcome home to this beautiful 3-bedroom, 2-bath residence offering a spacious, open-concept living area that’s perfect for relaxing or entertaining. The modern kitchen is equipped with the features today’s living for, providing both style and functionality.
Investor Tools
$222,450Estimated Mortgage Balance
$17,514Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$473/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,441
$246,864
2025
$42,334
$204,530
$246,864
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,441
$246,864
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ahl Funding
Fha
$229,270
Yes
First
Sep 19, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,450
$24,414
9%
90%
$1,375/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$1,875/mo
+$25/mo
9.2%
