$135,980
NAL Estimated Property Value4623 Country Creek Dr # L-1049, Dallas, TX, 75236
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Washer, Other
FlooringCeramic Tile
Exterior
Exterior FeaturesCourtyard
Lot Size19.86 acres
Building Information
Year Built1974
Stories2
Roof Type105
Land Information
APN00000785183020000
SubdivisionCountry Creek
Land UseResidential
Legal DescriptionCOUNTRY CREEK CONDOMINIUM BLDG L UNIT 1049 & 0.43% CE ALL BLKS A-B/8018 WALTON WALKER INT201700009737 DD01092017 CO-DC 8018
Census Tract016534
Assessed Land Value$14,880
Assessed Improvement Value$121,100
Assessment Year2025
About this property
Own Private Courtyard! Must I say more? Apply today and move-in tomorrow. Privacy, Open floor plan, stainless steel appliances, and newly renovated. Utilites are low in costs. Book your tour today.
Investor Tools
$135,980
Estimated Property Value
$2,896Estimated Mortgage Balance
$133,084Estimated Equity
97% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$297/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,888
$135,980
2025
$14,880
$121,100
$135,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,888
$135,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Union Mtg Corp
N/A
$20,625
N/A
First
Dec 30, 1998
Jan 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,896
$133,084
97%
2%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
13.8%
