B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$135,980

NAL Estimated Property Value

4623 Country Creek Dr # L-1049, Dallas, TX, 75236

Off Market

2 Beds

2 Bath

1,046 Sq Ft

Condos / Townhouses

$1.55 / sqft

Built in 1974

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Washer, Other

FlooringCeramic Tile

Exterior

Exterior FeaturesCourtyard

Lot Size19.86 acres

Building Information

Year Built1974

Stories2

Roof Type105

Land Information

APN00000785183020000

SubdivisionCountry Creek

Land UseResidential

Legal DescriptionCOUNTRY CREEK CONDOMINIUM BLDG L UNIT 1049 & 0.43% CE ALL BLKS A-B/8018 WALTON WALKER INT201700009737 DD01092017 CO-DC 8018

Census Tract016534

Assessed Land Value$14,880

Assessed Improvement Value$121,100

Assessment Year2025

About this property

Own Private Courtyard! Must I say more? Apply today and move-in tomorrow. Privacy, Open floor plan, stainless steel appliances, and newly renovated. Utilites are low in costs. Book your tour today.

Investor Tools

$135,980

Estimated Property Value

$2,896Estimated Mortgage Balance

$133,084Estimated Equity

97% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$816 /month

Positive

Cash Flow Estimate:

$272 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$297/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,888

$135,980

2025

$14,880

$121,100

$135,980

Tax History

Year

Tax Paid

Assessed Value

2024

$2,888

$135,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Union Mtg Corp

N/A

$20,625

N/A

First

Dec 30, 1998

Jan 2029

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$2,896

$133,084

97%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

N/A

+$1,565/mo

13.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area