$238,163
NAL Estimated Property Value4623 Shawna St, Houston, TX, 77084
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,148 sqft
Building Information
Year Built1974
Stories1
Garage Spaces1
Land Information
APN1055430000045
Lot Number45
SubdivisionGlencairn
Land UseResidential
Legal DescriptionLT 45 BLK 7 GLENCAIRN SEC 1
Census Tract541603
Assessed Land Value$56,568
Assessed Improvement Value$181,595
Assessment Year2025
About this property
Investor Special! 3 bedroom 2 bath home with tons of potential! Property is in need of complete cosmetic updating. Call now for your personal viewing. Will not last!
Investor Tools
$238,163
Estimated Property Value
$206,535Estimated Mortgage Balance
$31,628Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,429 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,446
$238,163
2025
$56,568
$181,595
$238,163
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,446
$238,163
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldwater Bank Na
Conventional
$227,905
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,535
$31,628
13%
87%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,742/mo
+$298/mo
10.3%
