$292,000
NAL Estimated Property Value4624 Larner St, The Colony, TX, 75056
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater
FlooringCeramic Tile, Vinyl
Exterior
Lot Size4,199 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR84908
Lot Number24
SubdivisionColony No 24
Land UseResidential
Legal DescriptionCOLONY NO 24 BLK 205 LOT 24
Census Tract021516
Assessed Land Value$52,500
Assessed Improvement Value$226,310
Assessment Year2025
About this property
This beautiful home with the roommate floorplan is ready for its new owners! Luxury vinyl plank flooring throughout the home, new light fixtures, interior repainted, new kitchen appliances, updated bathrooms, new interior doors, and much more. Open floorplan with fireplace in living room, vaulted ceilings, and eat-in kitchen with breakfast bar. This home is perfect for a homeowner or an investor. Similar homes have leased for up to $2000 per month! Owner does have an active Texas Real Estate Broker's license.
Investor Tools
$292,000
Estimated Property Value
$0Estimated Mortgage Balance
$292,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,192
$278,810
2025
$52,500
$226,310
$278,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,192
$278,810
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$292,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
N/A
+$1,860/mo
7.6%
