$539,356
NAL Estimated Property Value4626 Evergreen St, Bellaire, TX, 77401
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesIce Maker, Gas Oven, Microwave, Gas Range, Washer, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size8,451 sqft
Building Information
Year Built1952
Stories1
Garage Spaces1
Land Information
APN0780110020024
Lot Number24
SubdivisionCedar Oaks
Land UseResidential
Legal DescriptionLT 24 BLK 2 CEDAR OAKS
Census Tract412800
Assessed Land Value$427,950
Assessed Improvement Value$111,406
Assessment Year2025
About this property
This charming ranch-style home will have you right in the middle of the best of Bellaire! Stainless steel appliances, engineered wood floors and a huge backyard with a new wooden fence make this home easy to love. New HVAC and granite countertops in kitchen 3 bedrooms plus an office and no carpet throughout. Zoned to desirable Horn Elementary(tenant to verify and confirm eligibility) with easy access to 610, Galleria, Med Center, Nature Discovery Center, Evelyn's park, Evergreen pool and more. All info per owner
Investor Tools
$539,356
Estimated Property Value
$240,885Estimated Mortgage Balance
$298,471Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,236 /month
Positive
Cash Flow Estimate:
$1,079 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$818/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,123
$539,356
2025
$427,950
$111,406
$539,356
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,123
$539,356
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$266,325
No
First
May 29, 2021
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,885
$298,471
55%
45%
$1,597/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,597/mo
+$983/mo
5.7%
