$302,000
NAL Estimated Property Value4626 Gonzales Ct, Baytown, TX, 77521
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size6,743 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1445870010019
Lot Number19
Land UseResidential
Legal DescriptionLT 19 BLK 1 ASHBEL CROSSING SEC 5
Census Tract253102
Assessed Land Value$48,886
Assessed Improvement Value$253,114
Assessment Year2025
About this property
The spacious two-story Larkspur home by Lennar features a welcoming foyer, formal dining room, gourmet kitchen with walk-in pantry and adjoining breakfast nook, large family room, and a master bedroom with an suite bathroom that offers dual sinks, a private toilet enclosure, separate shower and tub, and a large walk-in master closet. The second floor of the home boasts three additional bedrooms and a game room. This beautiful house only two years old, Excellent condition, like brand new!
Investor Tools
$302,000
Estimated Property Value
$232,818Estimated Mortgage Balance
$69,182Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,905
$302,000
2025
$48,886
$253,114
$302,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,905
$302,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zillow Home Loans Llc
Conventional
$239,200
No
First
Nov 22, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,818
$72,182
23%
77%
$1,435/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,185/mo
+$41/mo
8.8%
