$251,000
NAL Estimated Property Value4627 Mi Estado Court, Houston, TX, 77045
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size4,622 sqft
Building Information
Year Built2005
Garage Spaces2
Land Information
APN1261130010026
SubdivisionMajestic Estates
Land UseResidential
Legal DescriptionTR 26 BLK 1 MAJESTIC ESTATES
Census Tract330400
Assessed Land Value$62,370
Assessed Improvement Value$180,741
Assessment Year2025
Investor Tools
$251,000
Estimated Property Value
$0Estimated Mortgage Balance
$251,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$484/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,553
$243,111
2025
$62,370
$180,741
$243,111
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,553
$243,111
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$251,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
10.6%
