$116,494
NAL Estimated Property Value4627 Wild Indigo St Apt 611, Houston, TX, 77027
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Oven
FlooringLaminate, Tile
Building Information
Year Built1970
Stories1
Land Information
APN1142220350022
SubdivisionNew Castle At Town Plaza Ph 2
Land UseResidential
Legal DescriptionUNIT 611 BLDG 35 NEW CASTLE AT TOWN PLAZA PH 2
Census Tract411700
Assessed Land Value$22,134
Assessed Improvement Value$94,360
Assessment Year2025
About this property
Beautiful condo on the third floor. Feel like you live in a treehouse with the convenience of 2nd floor parking and an elevator. Complete with stainless appliances, w/d and a wood burning fireplace. Did I mention - ALL BILLS PAID?
Investor Tools
$116,494
Estimated Property Value
$29,127Estimated Mortgage Balance
$87,367Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$699 /month
Positive
Cash Flow Estimate:
$233 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$57/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$102
$116,494
2025
$22,134
$94,360
$116,494
No
Tax History
Year
Tax Paid
Assessed Value
2020
$102
$116,494
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$48,800
No
First
Nov 18, 2009
Dec 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$29,127
$87,367
74%
25%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
N/A
+$1,640/mo
16.9%
