Last 24 Hours
$591,540
NAL Estimated Property Value463 Blanning Dr, Dallas, TX, 75218
Off Market
3 Beds
2 Bath
1,632 Sq Ft
$305.76 / sqft
Built in 1952Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesOther
Exterior
Lot Size9,813 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000519388000000
Lot Number12
SubdivisionLake Highlands
Land UseResidential
Legal DescriptionLAKE HIGHLANDS ESTATES 5 BLK 9/6134 LT 12 VOL2002141/8248 DD07162002 CO-DC 6134 009 01200 3DA6134 009
Census Tract012900
Assessed Land Value$441,590
Assessed Improvement Value$149,950
Assessment Year2025
About this property
Property to be sold in 'as is' condition. Value is in the Land. Prime building site in Old Lake Highlands. Minutes to the lake and major shopping. Beautiful neighborhood with many new and remodeled houses. Lot is expansive at the back, 94.48', while the side street may provide good side drive access to a new build. The land measures 52.42' (SE) x 130' (NE) x 136.58' (SW) x 94.48' (NW) , with a surface area of 9,546 square feet or .219-acre. Sources are pursuant to a current survey, dated 09.24.2025, performed by Global Land Surveying. Job No. 25-09-114. Check transaction desk for survey. Current structure may be accessed by special appointment.
Investor Tools
$591,540
Estimated Property Value
$311,100Estimated Mortgage Balance
$280,440Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,549 /month
Positive
Cash Flow Estimate:
$1,183 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,348/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,221
$591,540
2025
$441,590
$149,950
$591,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,221
$591,540
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Open End Mortgage / Open End With Future Advance Clause
$312,000
No
First
Mar 5, 2026
Mar 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,100
$280,440
47%
53%
$1,871/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,871/mo
+$209/mo
4.2%
12.4%