Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$623,000

NAL Estimated Property Value

4630 Regal Shadow Ln, Sugar Land, TX, 77479

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,008 Sq Ft
price_per_sqft$212.43 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Lot Size7,767 sqft

Building Information

Year Built2013
Roof Type105
Garage Spaces2

Land Information

APN1262-02-001-0210-907
Lot Number21
SubdivisionAuburn Manor At Riverstone Sec 2
Land UseResidential
Legal DescriptionAUBURN MANOR AT RIVERSTONE SEC 2, BLOCK 1, LOT 21
Census Tract674403
Assessed Land Value$90,162
Assessed Improvement Value$510,219
Assessment Year2025

About this property

***NO SHOWINGS UNTIL TUESDAY, JULY 30th.*** Don't miss out on this stunning one-story home in the highly sought-after Auburn Manor At Riverstone subdivision! This property features a luxurious in-ground heated pool perfect for year-round enjoyment, a spacious game room with a projector for movie nights, and 4/5 bedrooms and 3 full baths for plenty of space for the whole family. The meticulously landscaped yard creates a peaceful oasis, perfect for relaxing or entertaining guests. This home truly has it all and is ready for you to move in and start enjoying everything it has to offer. . Refrigerator, washer/dryer and sound system included. Schedule a private showing today and make this dream home yours before it's gone!

Investor Tools

Property Icon
$623,000
Estimated Property Value
$481,246Estimated Mortgage Balance
$623,000Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,834 /month
Positive
Cash Flow Estimate:
$1,278 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$957/month
$1,268/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,364
$600,381
2025
$90,162
$510,219
$600,381
No

Tax History

Year
Tax Paid
Assessed Value
2025
$8,364
$600,381

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$496,000
No
First
Sep 20, 2024
Oct 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$481,246
$138,754
22%
77%
$2,974/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,242/mo
$-902/mo
6.4%

City: Sugar Land

4630 Regal Shadow Ln | Property Details | No Agent List