$112,000
NAL Estimated Property Value4630 S Ong St, Amarillo, TX, 79110
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesWasher/Dryer, Range
Exterior
Exterior FeaturesVinyl Siding
Lot Size5,663 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Land Information
APNR-073-1100-1100
Lot Number15
SubdivisionSouth Lawn # 6
Land UseResidential
Legal DescriptionSOUTH LAWN # 6, LOT 015, BLK 029F
Census Tract020800
Assessed Land Value$6,500
Assessed Improvement Value$86,016
Assessment Year2025
About this property
This 2-bedroom, 1-bath home features laminate wood flooring throughout, a bright living room with a large picture window, and a spacious backyard with a privacy fence, perfect for relaxing or entertaining. Interested?! Let's talk!
Investor Tools
$112,000
Estimated Property Value
$59,693Estimated Mortgage Balance
$52,307Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$672 /month
Positive
Cash Flow Estimate:
$224 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,820
$92,516
2025
$6,500
$86,016
$92,516
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,820
$92,516
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Db Fitness Group Llc
Purchase Money Mortgage
$65,000
No
First
Jan 7, 2022
Jan 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$59,693
$52,307
46%
53%
$390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$390/mo
+$790/mo
12.6%
