$150,000
NAL Estimated Property Value4631 Grinnell St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Dishwasher, Free-Standing Range, Water Purifier, Water Purifier Owned, Water Softener, Water Softener Owned
Exterior
Lot Size6,810 sqft
Building Information
Year Built1979
Roof Type105
Garage Spaces1
Land Information
APNR120987
Lot Number4150
SubdivisionDepauw Mclarty
Land UseResidential
Legal DescriptionDEPAUW MCLARTY E23'OF L 414 & W37'OF 415
Census Tract000409
Assessed Land Value$3,300
Assessed Improvement Value$116,700
Assessment Year2025
About this property
Get more for your money, convenience and comfort with this First Time Home Buyer Delight. Great property conveniently located close to Wayland Baptist, LCU, Texas Tech and the Medical District. Perfect for students or first time home buyers. Tons of storage in the kitchen and features a tile back splash. Additional updates include Water Softener, Reverse Osmosis Drinking Water System, New Hot Water Heater as well as a 16' x 8' Storage Building or SHE SHED if you prefer which features 2 Loft Areas. Don't let this Budget Friendly Find pass you by.
Investor Tools
$150,000
Estimated Property Value
$105,119Estimated Mortgage Balance
$44,881Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,414
$120,000
2025
$3,300
$116,700
$120,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,414
$120,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sofi Bank Na
Conventional
$108,000
No
First
Nov 8, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$105,119
$44,881
29%
70%
$648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$648/mo
+$992/mo
13.1%
