$109,000
NAL Estimated Property Value4633 Wild Indigo St Apt 528, Houston, TX, 77027
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Range, Dryer, Refrigerator, Washer, Washer/Dryer
FlooringTile
Building Information
Year Built1970
Stories1
Land Information
APN1142220310008
SubdivisionNew Castle At Town Plaza Ph 2
Land UseResidential
Legal DescriptionUNIT 528 BLDG 31 NEW CASTLE AT TOWN PLAZA PH 2
Census Tract411700
Assessed Land Value$19,694
Assessed Improvement Value$83,957
Assessment Year2025
About this property
Welcome to 4633 Wild Indigo St! This condo features a prime and convenient location, just minutes from downtown, the Medical Center, and the Galleria, with easy access to Westpark and the Southwest Freeway. The spacious one-bedroom unit, situated on the second floor, has all bills included in the HOA fee. The entire unit is tiled, and the kitchen countertops and bathroom have been recently updated. Enjoy the comfort and convenience of this ideal condo!
Investor Tools
$109,000
Estimated Property Value
$115,218Estimated Mortgage Balance
$109,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
$469/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,023
$103,651
2025
$19,694
$83,957
$103,651
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,023
$103,651
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Lending Inc
Conventional
$118,750
No
First
Sep 30, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,218
N/A
0%
106%
$712/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,181/mo
+$459/mo
18.1%
