$203,000
NAL Estimated Property Value4634 Cairnlomond St, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size6,708 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1141430160003
Lot Number3
SubdivisionGlencairn Village
Land UseResidential
Legal DescriptionLT 3 BLK 16 GLENCAIRN VILLAGE
Census Tract541603
Assessed Land Value$56,194
Assessed Improvement Value$137,201
Assessment Year2025
About this property
Forget that apartment rental and come see this great home that can be yours. Located in award winning Cypress Fairbanks School district, this home has fresh paint and new flooring and new roof with new AC system. It has nice sized closets and a great layout that flows well through the house. Come see your next home.
Investor Tools
$203,000
Estimated Property Value
$174,933Estimated Mortgage Balance
$28,067Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,448
$193,395
2025
$56,194
$137,201
$193,395
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,448
$193,395
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Fha
$187,728
Yes
First
Sep 12, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,933
$29,067
14%
86%
$1,126/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,451/mo
+$589/mo
12.1%
