$131,393
NAL Estimated Property Value4641 Brinkley St, Houston, TX, 77051
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringTile, Vinyl
Exterior
Lot Size8,250 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0690150040030
Lot Number30
SubdivisionBlue Bonnet Estates
Land UseResidential
Legal DescriptionW 50 FT OF LT 30 BLK 4 BLUE BONNET ESTATES
Census Tract331200
Assessed Land Value$92,625
Assessed Improvement Value$38,768
Assessment Year2025
About this property
Adorable 2 bedroom, 1 bath, 1 car garage home located in the Blue Bonnet Estates community! Open floor concept and spacious living room! Tile and vinyl flooring. Spacious backyard perfect for family gatherings. No central AC. Easy access to 288 and 610. Minutes away from popular dining, NRG, Minute Maid Park, Houston Zoo, bars, and public transportation nearby! Call and make your appointment today!
Investor Tools
$131,393
Estimated Property Value
$117,763Estimated Mortgage Balance
$13,630Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$788 /month
Positive
Cash Flow Estimate:
$263 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,825
$131,393
2025
$92,625
$38,768
$131,393
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,825
$131,393
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$119,691
Yes
First
Jun 27, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,763
$13,630
10%
90%
$718/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$718/mo
+$589/mo
11.9%
