Last 24 Hours
$2,114,000
NAL Estimated Property Value4642 Coles Manor Place, Dallas, TX, 75204
Off Market
14 Beds
17 Bath
1,050 Sq Ft
$471.43 / sqft
Built in 1944Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 14
Bathrooms Full 14
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesGas Cooktop, None, Other
FlooringOther
Exterior
Lot Size8,156 sqft
Building Information
Year Built2022
Stories3
Roof Type106
Garage Spaces4
Land Information
APN00000193807000000
Lot Number11
SubdivisionBelmont Park
Land UseSfr - Townhouses
Legal DescriptionBELMONT PARK BLK B/2002 LT 11 INT202100388498 DD12222021 CO-DC 2002 00B 01100 1002002 00B
Census Tract000802
Assessed Land Value$448,580
Assessed Improvement Value$952,820
Assessment Year2023
About this property
Huge lot zoned MF-2 ideal for 6 or more units. Downtown views easy access to major highways.
Investor Tools
$2,114,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,114,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,684 /month
Positive
Cash Flow Estimate:
$4,228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,561/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$32,159
$1,401,400
2023
$448,580
$952,820
$1,401,400
No
Tax History
Year
Tax Paid
Assessed Value
2023
$32,159
$1,401,400
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,114,000
100%
0%
$0/mo
12.4%