$277,000
NAL Estimated Property Value4644 Constitution Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1977
Garage Spaces2
Land Information
APN28440.02030.00000
Lot Number2
SubdivisionScottsdale Addn
Land UseResidential
Legal DescriptionSCOTTSDALE ADDN BLOCK 3 LOT 2
Census Tract002502
Assessed Land Value$28,320
Assessed Improvement Value$180,781
Assessment Year2025
About this property
Pride of Ownership! Stunning 3 bedroom, 2 bath Scottsdale family find. Large living area with vaulted ceilings & beautiful rock fireplace. Pretty entry with 2 skylights. Gourmet granite kitchen. Nice dining area. Big covered patio with fireplace, tile fencing with exquisite gates. Metal roofing & aluminum eaves. Double garage. Great home in good location! Won't last!
Investor Tools
$277,000
Estimated Property Value
$274,053Estimated Mortgage Balance
$3,361Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,637
$209,101
2025
$28,320
$180,781
$209,101
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,637
$209,101
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Housing Corporati
Stand Alone Second / Subordinate Position
$8,101
No
First
Jun 6, 2025
Jun 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,053
N/A
0%
99%
$1,668/mo
