$110,000
4645 Wild Indigo Street 373, Houston, TX, 77027
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringLaminate
Exterior
Exterior FeaturesFront Green Space
Building Information
Year Built1970
Stories1
Land Information
APN1142220220010
SubdivisionNew Castle At Town Plaza Ph 2
Land UseResidential
Legal DescriptionUNIT 373 BLDG 22 NEW CASTLE AT TOWN PLAZA PH 2
Census Tract411700
Assessed Land Value$20,451
Assessed Improvement Value$87,185
Assessment Year2025
About this property
Light & bright 1/1 unit in a quaint & treelined courtyard community! All appliances included plus a washer/dryer! HVAC installed in 2023. Enjoy the convenient location to The Galleria, Uptown, Bellaire, and West U! Shopping & dining just minutes away too! There are two community pools, a large dog park across the street, 1-covered reserved parking spot, plus plenty of guest parking. Most bills included in the monthly rent such as electricity, water, sewer, and trash. Easy city living!
Investor Tools
$0Estimated Mortgage Balance
$112,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$672 /month
Positive
Cash Flow Estimate:
$224 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
$448/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,252
$107,636
2025
$20,451
$87,185
$107,636
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,252
$107,636
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$112,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$448/mo
+$1,192/mo
17.6%
