$278,946
NAL Estimated Property Value4648 Cool Ridge Ct, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size6,098 sqft
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APN6270-605-13
Lot Number13
SubdivisionCandleridge Addition
Land UseResidential
Legal DescriptionCANDLERIDGE ADDITION BLOCK 605 LOT 13
Census Tract105515
Assessed Land Value$35,000
Assessed Improvement Value$243,946
Assessment Year2025
About this property
Beautiful and cozy home located in a great location. Laminate Wood flooring in the main areas downstairs, Formal Dining as you enter the home, Master Bedroom is downstairs with dual sinks, separate shower, and large walk in closet, Open Kitchen to living and Breakfast area, Living Room with Fireplace, All Secondary bedrooms upstairs with large walk in closets, full bathroom upstairs, Huge upstairs game room with closet space to entertainment family and friends!
Investor Tools
$278,946
Estimated Property Value
$227,565Estimated Mortgage Balance
$51,381Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$699/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,988
$278,946
2025
$35,000
$243,946
$278,946
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,988
$278,946
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$230,250
No
First
Sep 8, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,565
$51,381
18%
82%
$1,381/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,581/mo
+$929/mo
10.8%
