$150,000
NAL Estimated Property Value4648 Lyndi Ln, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesNone
FlooringCeramic Tile, Laminate, Vinyl
Building Information
Year Built1991
Stories1
Land Information
APN11220.000.0059.0
Lot Number59
SubdivisionLuton Ranch Addition
Land UseResidential
Legal DescriptionLOT: 59 SUBD: BLUE WATER SHORES
Census Tract160204
Assessed Land Value$36,000
Assessed Improvement Value$52,050
Assessment Year2025
About this property
it's a single mobile home in a beautiful area, surrounded by many trees.
Investor Tools
$150,000
Estimated Property Value
$110,396Estimated Mortgage Balance
$39,604Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$150/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,056
$88,050
2025
$36,000
$52,050
$88,050
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,056
$88,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$113,600
No
First
Oct 24, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,396
$39,604
26%
74%
$682/mo
