$2,885,000
NAL Estimated Property Value4654 Benavente Court, Fort Worth, TX, 76126
$3,124,834 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Ice Maker, Microwave, Warming Drawer, Gas Water Heater, Wine Cooler
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesBalcony, Fire Pit, Rain Gutters, Lighting, Outdoor Grill
Lot Size1.29 acres
Building Information
Year Built2014
Garage Spaces4
Land Information
APN26499-10-5
Lot Number5
SubdivisionMontserrat
Land UseResidential
Legal DescriptionMONTSERRAT BLOCK 10 LOT 5
Census Tract110808
Assessed Land Value$543,500
Assessed Improvement Value$1,358,100
Assessment Year2025
About this property
Beautiful Luxury Home in exclusive Montserrat on over an acre of land is equipped with every upgrade you could desire. The open chef's kitchen, living, and dining area make entertaining guests an effortless dream. Master suite boasts a fireplace for cozy evenings and master bath that rivals a luxe spa. Spend the beautiful weather days in the pool, or on your own basketball court and putting-green. With too many upgrades and features to name, you won't want to miss this gem.
Investor Tools
$2,885,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,885,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$3,124,834
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,310 /month
Positive
Cash Flow Estimate:
$5,770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,283/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$48,968
$1,901,600
2025
$543,500
$1,358,100
$1,901,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$48,968
$1,901,600
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,885,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,570/mo
$1,000/mo
+$1,570/mo
1.1%
