$317,508
NAL Estimated Property Value4654 Snow Ridge Court, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size6,534 sqft
Building Information
Year Built2003
Stories2
Garage Spaces2
Land Information
APN6270-605-28
Lot Number28
SubdivisionCandleridge Addition
Land UseResidential
Legal DescriptionCANDLERIDGE ADDITION BLOCK 605 LOT 28
Census Tract105515
Assessed Land Value$35,000
Assessed Improvement Value$282,508
Assessment Year2025
About this property
Meticulously maintained, beautifully updated 3 bed, 2 bath home located in a cul-de-sac. New wood laminate flooring in living and family rooms, new carpet in bedrooms, Roof is only 2.5yrs old. Spacious kitchen with granite countertops, glass tile backsplash, stainless steel appliances, 5 inch baseboards, gas stove and oven. Ceiling fans in each bedroom. Beautiful backyard with large deck that spans the width of the house. Easy access to the Chisholm Trail Tollway, schools, shopping, and restaurants.
Investor Tools
$317,508
Estimated Property Value
$215,305Estimated Mortgage Balance
$102,203Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,905 /month
Positive
Cash Flow Estimate:
$635 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$726/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,124
$317,508
2025
$35,000
$282,508
$317,508
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,124
$317,508
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
N/A
$218,500
N/A
First
Jul 14, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,305
$102,203
32%
68%
$1,311/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,511/mo
+$509/mo
7.6%
