$176,480
NAL Estimated Property Value4655 Baywood Ln, Beaumont, TX, 77706
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size9,675 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN063625-000-006300-00000
Lot Number4
SubdivisionTall Timbers
Land UseResidential
Legal DescriptionTALL TIMBERS L4 B4
Census Tract000311
Assessed Land Value$9,975
Assessed Improvement Value$166,505
Assessment Year2025
About this property
MORE PICTURES AND REMARKS COMING SOON
Investor Tools
$176,480
Estimated Property Value
$150,239Estimated Mortgage Balance
$26,241Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,059 /month
Positive
Cash Flow Estimate:
$353 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,829
$176,480
2025
$9,975
$166,505
$176,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,829
$176,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$162,993
Yes
First
Mar 8, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,239
$26,241
14%
85%
$978/mo
