Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$525,892

NAL Estimated Property Value

4655 S Stonecrest Ct, Bryan, TX, 77808

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,300 Sq Ft
price_per_sqft$173.48 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Oven, Built-In Gas Oven, Cooktop, Dishwasher, Gas Water Heater, Microwave, ENERGY STAR Qualified Appliances
FlooringCarpet, Laminate

Exterior

Exterior FeaturesOutdoor Kitchen
Lot Size7,579 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APN585300-0100-0030
Lot Number3
SubdivisionStonebrier Ph 1
Land UseResidential
Legal DescriptionSTONEBRIER PH 1, LOT 3
Census Tract000107
Assessed Land Value$68,000
Assessed Improvement Value$457,892
Assessment Year2025

About this property

PRICED TO SELL! Popular Stonebrier Subdivision. Luxury new builder home with a large well-designed floor plan featuring 4 bedrooms & 3 full baths, The Kitchen highlights stainless appliances, built in oven, gas cooktop, custom cabinets, granite countertop space, and a large island-eating bar combination. 2 Living and 2 Dining. Primary bedroom suite offers tall ceilings with crown molding, large walk-in closet with built in drawers, his/her sinks with vanity, separate walk-in shower with tile surrounds. Spacious secondary bedrooms & baths. Large Covered back patio with outdoor kitchen, including sink, fridge and gas grill, back and front irrigation system, fenced yard. Don't miss out on this lovely new build!

Investor Tools

Property Icon
$525,892
Estimated Property Value
$315,006Estimated Mortgage Balance
$210,886Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,155 /month
Positive
Cash Flow Estimate:
$1,052 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$996/month
$840/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,326
$525,892
2025
$68,000
$457,892
$525,892
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,326
$525,892

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$319,200
No
First
Aug 8, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,006
$210,886
40%
60%
$1,914/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$2,754/mo
$-1,224/mo
3.5%

City: Bryan

4655 S Stonecrest Ct | Property Details | No Agent List