$479,715
NAL Estimated Property Value4658 Pine Grove Lane, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile, Wood
Exterior
Lot Size8,712 sqft
Building Information
Year Built2003
Garage Spaces3
Land Information
APN40672B-39-17-70
Lot Number17
SubdivisionSummer Addition
Land UseResidential Single Family
Legal DescriptionSUMMER CREEK RANCH ADDITION BLOCK 39 LOT 17
Census Tract111033
Assessed Land Value$70,000
Assessed Improvement Value$409,715
Assessment Year2025
About this property
Beautiful home in Summer Creek Ranch! This two story, 5 bedroom, 3 full bath home is an entertainer's delight. Neutral wall colors and beautiful hardwood floors throughout makes for easy decorating. Spacious open plan with a large kitchen, huge dining room, office and game room. Main floor master suite with a sitting area and spa bath. Tandem 3 car garage. One block from the community water park, across from the elementary school.
Investor Tools
$479,715
Estimated Property Value
$253,976Estimated Mortgage Balance
$225,739Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,878 /month
Positive
Cash Flow Estimate:
$959 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,174/month
$262/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,689
$479,715
2025
$70,000
$409,715
$479,715
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,689
$479,715
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$294,467
Yes
First
Jun 4, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,976
$225,739
47%
53%
$1,766/mo
