Last 24 Hours
$642,000
NAL Estimated Property Value4658 Spruce St, Bellaire, TX, 77401
Off Market
Lease
3 Beds
2 Bath
1,484 Sq Ft
$1.31 / sqft
Built in 1942Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size8,102 sqft
Building Information
Year Built1942
Stories1
Garage Spaces1
Land Information
APN0751950000002
Lot Number2
SubdivisionSpruce Lane Place
Land UseResidential
Legal DescriptionLT 2 SPRUCE LANE PLACE
Census Tract412700
Assessed Land Value$446,400
Assessed Improvement Value$14,600
Assessment Year2025
About this property
For lease or sale! Available immediately. Charming updated Bellaire starter home inside the loop on a beautiful street. Tile floors thru out. Living dining combination, Cute updated white kitchen with tons of storage, granite counters, + room for a breakfast table. 3 bedrooms + sunroom/den for a playroom or office. Large backyard. AC, Heat, hot water heater & roof all replaced within the last 5 years. Conveniently located close to everything & minutes to the the Galleria. Bellaire is its own city with its own city services. All per Landlord
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,033/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,186
$461,000
2025
$446,400
$14,600
$461,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,186
$461,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Spirit Of Texas Bank Ssb
Credit Line (Revolving) / Heloc
$265,000
No
First
Mar 19, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,345
$344,655
64%
30%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,589/mo
+$991/mo
4.8%
12.4%