$133,000
NAL Estimated Property Value466 County Rd 3376, Cleveland, TX, 77327
$172,900 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size21,780 sqft
Land Information
APNR191609
Lot Number396
SubdivisionBella Vista, Sec 3
Land UseVacant Land
Legal DescriptionBELLA VISTA SEC 3, BLOCK 12, LOT 396, ACRES 0.5000
Census Tract700302
Assessed Land Value$58,810
Assessment Year2025
Investor Tools
$133,000
Estimated Property Value
$16,925Estimated Mortgage Balance
$116,075Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$172,900
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$879
$58,810
2025
$58,810
N/A
$58,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$879
$58,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Unknown
$24,400
No
First
Dec 17, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$16,925
$116,075
87%
13%
$0/mo
