$428,000
NAL Estimated Property Value466 Oyster Crk, Buda, TX, 78610
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesExterior Steps
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR135318
Lot Number12
SubdivisionElm Grove Section Two
Land UseResidential
Legal DescriptionELM GROVE SECTION TWO, BLOCK J, LOT 12 TAX CODES:GHA,RSP,SHA,ACCD
Census Tract010915
Assessed Land Value$116,820
Assessed Improvement Value$305,510
Assessment Year2025
About this property
Lovely, upgraded 4 bedroom home on oversized, private lot in desirable Elm Grove subdivision. Recent interior paint & carpet! Wonderful floorpan w/ 3 spacious bdrms incl. master & 2 full baths down & huge 4th bdrm (or bonus room) & full bath up. Lots of bells & whistles incl. hardwood floors & leather finished granite counter. Study & bonus room down. Gorgeous kitchen w/ white cabinets & glass tile backsplash. Gorgeous master bath! Huge yard w/ no neighbors behind! Great schools & easy access to 45 toll.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$428,000
Estimated Property Value
$503,676Estimated Mortgage Balance
$428,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,568 /month
Positive
Cash Flow Estimate:
$856 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$890/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,536
$422,330
2025
$116,820
$305,510
$422,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,536
$422,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$531,180
Yes
First
Jun 6, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$503,676
N/A
0%
118%
$3,185/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$3,425/mo
$-975/mo
6.9%
