Last 24 Hours
$1,263,000
466 Spiller Ln, West Lake Hills, TX, 78746
Under Contract
3 Beds
2 Bath
1,820 Sq Ft
$693.96 / sqft
Built in 1979Highlights
Interior
Bedrooms 3
Bathrooms Full 2.5
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Exterior FeaturesGarden
Lot Size1.11 acres
Building Information
Year Built1979
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01131901210000
Lot Number2
SubdivisionSpiller Hill Acres Subd
Land UseResidential
Legal DescriptionLOT 2 SPILLER HILL ACRES SUBD
Census Tract001918
Assessed Land Value$1,043,871
Assessed Improvement Value$216,509
Assessment Year2025
About this property
Seclusion and quietude on Spiller Hill in the city of West Lake Hills. Beautiful 1.1 Acre lot is situated on high ground near the end of a long private road, WAY off the beaten path. Long west views. Much of the lot has been cleared... cedar-mulch trails will allow you to explore the entire property. Oversized LPD septic system (by designer Kevin Dunne and installer Tom Dye) was installed before septic rules changed; appears to be in excellent shape. NOTE: this is on upper Spiller; bear left at the first fork in the road, then wind your way to (almost) the end
Investor Tools
$948,805Estimated Mortgage Balance
$317,041Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,578 /month
Positive
Cash Flow Estimate:
$2,526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,635/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,308
$1,183,167
2025
$1,043,871
$216,509
$1,260,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,308
$1,183,167
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$960,000
No
First
Jul 7, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$948,805
$241,195
20%
75%
$5,756/mo
12.4%