$255,000
NAL Estimated Property Value4661 Feathercrest Drive, Fort Worth, TX, 76137
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,138 sqft
Building Information
Year Built1988
Stories1
Garage Spaces2
Land Information
APN20808-16-31
Lot Number31
SubdivisionHuntington Village Addition
Land UseResidential
Legal DescriptionHUNTINGTON VILLAGE ADDITION BLOCK 16 LOT 31
Census Tract113918
Assessed Land Value$50,000
Assessed Improvement Value$158,764
Assessment Year2025
About this property
VERY NICE HOME REMODELED IN THE SOUGHT OUT KELLER ISD, 3 BEDROOMS 2 FULL BATH, NEW GRANITE COUNTERTOPS IN KITCHEN, FRESH PAINT, OPEN CONCEPT WITH LARGE FAMILY AREA WITH BEAUTIFUL VAULTED CELILINGS AND NICE FIREPLACE, READY TO MOVE IN.
Investor Tools
$255,000
Estimated Property Value
$0Estimated Mortgage Balance
$255,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$587/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,774
$208,764
2025
$50,000
$158,764
$208,764
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,774
$208,764
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$255,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
N/A
+$2,450/mo
11.5%
